During 2018, Jacobsen wrote off $18,000 in receivables and recovered $6,000 that had been written off in prior years. Jacobsen's December 31, 2017, allowance for doutbful accounts was $40,000. What is the appropriate year-end adjusting entry Jacobson must use to record bad debts expense and update the allowance for doubtful accounts on December 31, 2018
Answer: Debit: Bad debt expense $21400
Credit: Allowance for doubtful debt $21400
Explanation:
Based on the information given, the bad debt expense will be:
= 49400- (40000-18000+6000)]
= 49400 - 28000
= 21,400
The bad debt expenses of $21400 will be debited
The Allowance for doubtful Accounts of $21400 will be credited.
(To record bad debts expense)
As the new profit center manager, you switch carriers to a more expensive, but quicker, more responsive transportation carrier. You justify this because when using a(n) ____________ perspective, your overall inventory and warehouse savings more than offset the increase in transportation costs. Group of answer choices lane operations economic order quantity total cost ABC
Answer:
You justify this because when using a(n) _____ABC_____ perspective, your overall inventory and warehouse savings more than offset the increase in transportation costs.
Explanation:
The ABC perspective allocates overhead costs based on the cost drivers and the level of activity consumed by each cost driver. This is the best cost allocation basis. ABC is justified by the fact that activities consume resources or cause costs to be incurred. As a profit center manager, your focus should be on minimizing the activities that drive up costs instead of just focusing on mere cost reduction without paying attention to the cost drivers.
Suppose Yolanda needs a dog sitter so that she can travel to her sister's wedding. Yolanda values dog sitting for the weekend at $200. Rebecca is willing to dog sit for Yolanda so long as she receives at least $175. Yolanda and Rebecca agree on a price of $185. Suppose the government imposes a tax of $30 on dog sitting. What is the deadweight loss of the tax
Answer:
$25
Explanation:
Willingness to pay is the highest amount a consumer is willing to pay for a service
A tax is a compulsory sum levied on goods and services by the government. Taxes increases the price of goods
deadweight loss of the tax is the reduction in demand or efficiency as a result of tax
Corey is the city sales manager for RIBS, a national fast food franchise. Every working day, Corey drives his car as follows: Home to office Office to RIBS No. 1 RIBS No. 1 to No. 2 RIBS No. 2 to No. 3 RIBS No. 3 to home Miles 20 15 18 13 30 Corey renders an adequate accounting to his employer. As a result, Corey's reimbursable mileage is: a. O miles. b. 50 miles. C. 66 miles. d. 76 miles. e. None of these.
Answer: e. None of these
Explanation:
Based on the information given, Corey's reimbursable mileage will be:
= 15 miles + 18 miles + 13 miles
= 46 miles.
We should note that the mileage that she used for driving from her home to office and the one that she also used from driving from the last worksite to her home isn't deductible.
Since the answer of 46 miles isn't among the options given, then the answer is "None of these"
You purchased 100 shares of MegaCorp for $17 per share four months ago. The brokerage fee was 4% of the total dollar amount of the purchase. Today you sold the shares for $23.50 per share. Brokerage fees were 4% of the total sale value. If you are in the .28 marginal tax bracket, how much tax do you owe (rounded to the nearest dollar) on the capital gain
Answer: $136.64 Owed on Capital gain.
Explanation:
Base on the information given in the question, the tax owed on the capital gain will be calculated thus:
Total purchase cost = 100 × $17 + [(100 × $17) × 4%]
= $1700 + ($1700 × 0.04)
= $1700 + $68
= $1,768
We than calculate the net sale consideration which will be:
= 100 × $23.50 - [(100 × $23.50) × 4%]
= $2350 - ($2350 × 0.04)
= $2350 - $94
= $2,256
Then, the short term capital gain will be:
= $2,256 - $1,768
= $488
The tax on short term capital gain will be:
= $488 × 28%
= $488 × 0.28
= $136.64
Harrington Corporation produces three products, A, B, and C. Pertinent information on these products is as follows: ProductSelling Price per UnitVariable Cost per UnitFixed Costper UnitDL Hoursper UnitA (Anchor bolts)$4.00 $1.00 $2.00 2 B (Bearings)$3.50 $0.50 $2.00 2 C (Castings)$6.00 $2.00 $3.00 3 There are 150 direct labor hours available. Machine-hour capacity allows 100 anchor bolts, only; 50 bearings, only; 40 casters, only; or any combination of the three that does not exceed the capacity. The direct labor hour constraint for Harrington's linear programming model is: ___________
Answer:
Labour hours constraint : 2a + 2b + 3c ≤ 150
Explanation:
Linear programming is a mathematical model that is used to solve a problem when a firm wants to maximize profit in the midst of multiple resource constraints.
The following steps should be followed:
Step 1: Define the variables
a= the units of product Anchor
b= the units of product Bearing
c= the units of product Casting
Step 2: Define the constraints:
The constraints represent the limitations which could be resource; in this case machine hours and direct labour hours. Since the constraint in focus is labour hours , so we only consider it.
Subject
Constraints: Labour hours : 2a + 2b + 3c ≤ 150
Non-negativity constraints a, b , c ≥ 0
Since the total available labour hours is 150 hours then the total consumption hours can either be equal to or less than 150, but can never be higher than 150.
The labour hours constraint is represented by 2a + 2b + 3c ≤ 150
Bridge City Consulting bought a building and the land on which it is located for $175,000 cash. The land is estimated to represent 70 percent of the purchase price. The company paid $20,000 for building renovations before it was ready for use. Compute straight-line depreciation on the building at the end of one year, assuming an estimated 10-year useful life and a $19,500 estimated residual value. (Do not round intermediate calculations.) What should be the book value of (a) the land and (b) the building at the end of year 2
Answer:
Part 1
D.E = $5,300
Part 2
a. Book Value = $61,900
b. Book Value = $122,500
Explanation:
Step 1 : Determine the Cost of Buildings
Separate the Cost of Land and the Cost of Building from the Purchase Price
Calculation of the Cost of Building
Purchase Price ($175,000 x 30%) $52,500
Building Renovations $20,000
Total $72,500
Step 2 : Depreciation calculation
Depreciation expense = (Cost - Residual Value) ÷ Useful Life
= ($72,500 - $19,500) ÷ 10
= $5,300
After Year 2
Buildings :
Accumulated Depreciation = $10,600
Book Value = $72,500 - $10,600 = $61,900
Land
Book Value = $175,000 x 70% = $122,500
Note : Land is not depreciated
Identify the term being described for each of the following: A - sequence of activities in a project. B - The longest time sequence of activities in a project C - Used when two activities have the same starting and finishing points. D - The difference in time length of any path and the critical path. E - The statistical distribution used to describe variability of an activity time. F - The statistical distribution used to describe path variability an activity by allocating additional resources.
Answer: See explanation
Explanation:
A - sequence of activities in a project. = A path
B - The longest time sequence of activities in a project = Critical path
C - Used when two activities have the same starting and finishing points. = Critical activity
D - The difference in time length of any path and the critical path. = The path slack
E - The statistical distribution used to describe variability of an activity time. = Beta distribution.
F - The statistical distribution used to describe path variability an activity by allocating additional resources. = Normal distribution
Below are amounts found in the income statements of three companies.
Company Sales Revenue Cost of Goods Sold Operating Expenses Non-operating Expenses Income Tax Expense
Henry $12,000 $3,000 $4,000 $1,000 $1,000
Grace 15,000 10,000 6,000 3,000 0
James 20,000 12,000 2,000 0 2,000
Required:
a. For each company, calculate (a) gross profit, (b) operating income, (c) income before income taxes, and (d) net income.
b. For each company, calculate the gross profit ratio and indicate which company has the most favorable ratio.
Answer:
Explanation:
Below are amounts found in the income statements of three companies.
The following items are taken from the financial statements of the Postal Service for the year ending December 31, 2015: Accounts payable $ 18,000 Accounts receivable 11,000 Accumulated depreciation – equipment 28,000 Advertising expense 21,000 Cash 15,000 Common stock 42,000 Dividends 14,000 Depreciation expense 12,000 Insurance expense 3,000 Note payable, due 6/30/16 70,000 Prepaid insurance (12-month policy) 6,000 Rent expense 17,000 Retained earnings (1/1/15) 60,000 Salaries and wages expense 32,000 Service revenue 133,000 Supplies 4,000 Supplies expense 6,000 Equipment 210,000 What is the amount that would be reported for stockholders’ equity at December 31, 2015?
Answer:
Postal Service
The amount that would be reported for Stockholders' Equity at December 31, 2015 is:
= $130,000.
Explanation:
a) Trial Balance
December 31, 2015:
Cash $15,000
Accounts receivable 11,000
Supplies 4,000
Prepaid insurance (12-month) 6,000
Equipment 210,000
Accounts payable $ 18,000
Accumulated depreciation – equipment 28,000
Note payable, due 6/30/16 70,000
Common stock 42,000
Retained earnings (1/1/15) 60,000
Dividends 14,000
Service revenue 133,000
Advertising expense 21,000
Depreciation expense 12,000
Insurance expense 3,000
Rent expense 17,000
Salaries and wages expense 32,000
Supplies expense 6,000
Totals $351,000 $351,000
Income Statement for the year ended December 31, 2015
Service revenue $133,000
Advertising expense 21,000
Depreciation expense 12,000
Insurance expense 3,000
Rent expense 17,000
Salaries and wages expense 32,000
Supplies expense 6,000 $91,000
Net income $42,000
Statement of Retained Earnings
For the year ended December 31, 2015
Retained earnings (1/1/15) $60,000
Net income 42,000
Dividends (14,000)
Retained earnings (December 31, 2015) $88,000
Equity:
Common stock $42,000
Retained earnings 88,000
Total equity $130,000
Mike and Marianne pulled their resources together to open a coffee place. They each put $20,000 and also took a bank loan of $20,000. Interest rate the bank charges is 8% and estimated tax rate is 30% for their business. If they both want a 12% return on their investment, what is the weighted average cost of capital
Answer:
WACC= 9.8%
Explanation:
The weighted Average cost of Capital is the average cost of capital for the different sources of long-term capital available to a firm weighted according to the proportion each source of finance bears to the total capital in the pool.
After-tax cost of debt = (1- tax rate) × before tax cost of debt
= (1-0.3)× 8% = 5.6%
Total Equity = 20,000× 2= 40,000.
Bank loan = 20,000
Total value fund = 40,000 + 20,000 = 60,000
WACC= 5.5%× (2/6) + 12%× (4/6) = 9.8%
WACC= 9.8%
The manufacturing overhead budget at Polich Corporation is based on budgeted direct labor-hours. The direct labor budget indicates that 7,400 direct labor-hours will be required in February. The variable overhead rate is $8.50 per direct labor-hour. The company's budgeted fixed manufacturing overhead is $108,780 per month, which includes depreciation of $18,080. All other fixed manufacturing overhead costs represent current cash flows.The company recomputes its predetermined overhead rate every month. The predetermined overhead rate for February should be:_____.
a. $193.690.
b. $211,850.
c. $112,940.
d. $80,750.
Answer:
See below
Explanation:
The computation of overhead rate for February is seen below
First, we need to determine the fixed manufacturing overhead per labor hour
Fixed manufacturing overhead per direct labor hour = Total manufacturing overhead ÷ Total direct labor hours
= $108,780 ÷ 7,400
= $14.7
Predetermined overhead rate = Variable overhead rate + Fixed manufacturing overhead rate
= $8.50 + $14.70
= $23.2 per direct labor hour
High financial leverage has the effect of: Group of answer choices Reducing both the firm's risk and its potential profits. Only increasing the firm's potential profits. Increasing both the firm's risk and its potential profits. None of these answers is correct. Only increasing the firm's risk.
Answer:
Increasing both the firm's risk and its potential profits
Explanation:
Assume the following: The standard labor rate per hour is $17.00. The standard labor-hours allowed per unit of finished goods is 3 hours. The actual quantity of labor hours worked during the period was 44,000 hours. The total actual direct labor cost for the period was $726,000. The company produced 15,000 units of finished goods during the period. What is the labor efficiency variance
Answer: $17,000
Explanation:
Labour efficiency variance = Standard rate * (Standard hours - Actual hours )
Standard hours:
= Standard labor-hours allowed per unit * Number of units produced in period
= 3 * 15,000
= 45,000 hours
Labor efficiency variance = 17 * (45,000 - 44,000)
= $17,000 Favorable
Favorable because the standard amount is higher than the actual amount.
What is the proper order to eliminate debt?
One of the biggest differences between men and women consumers is that men tend to stay loyal to a store. Women are much more ready to shop around-- perhaps because they demand more from their products than men. Andrea purchased a copy of Fit magazine because it contained an article about selecting the right jogging suit. The enduring belief that it is a person:______.
Answer:
Since marketing is the process of creating, communicating and delivering products to customers with the aim of satisfying their needs, the purpose of a marketing philosophy is to identify and fulfill those needs, as well as wants and demands.
According to the acquired needs theory, which of the following characteristics describe people who have a high need for affiliation? a. Passive and uncritical b. Successfully attain the top levels in the organizational hierarchy c. Tend to enjoy work that is entrepreneurial and innovative d. Successful "integrators" whose job is to coordinate the work of departments
Answer: D.
Explanation:
intercontinentel baseball
Manufacturers 18m) hasan
outstanding bond that reatures
moyears. The bond, which
pays $25 intrest overy six
months 850 per share), is
Currently selling for 598.55
What is the bond's yeuld to
Answer:
12%
Explanation:
The computation of the yield to maturity is shown below:
Given that
Coupon (pmt) = $ 25
Present Value of Bond (PV) = $598.55
Face Value (FV) = $1000
No of Semi annual Period (nper) = 10 × 2 = 20
Now
The formula to calculate Bond's Half yearly yield to maturity is = rate(nper,pmt,-pv,fv)
= rate(20,25,-598.55,1000)
= 6%
Now Bond's Annual yield to maturity is
= 6% × 2
= 12%
ABC's beginning inventory is $2,000 and its ending inventory is $1,000. The inventory turnover is 6 times. Cost of goods sold for the year must equal:
Answer:
$9000
Explanation:
Inventory turnover is an example of an activity ratio
Activity ratios calculate the efficiency of performing daily task of a firm
Inventory turnover = cost of goods sold / average inventory
Average inventory = (beginning inventory + ending inventory) / 2
($2000 + $1000) / 2 = $1500
6 = cost of goods sold / 1500
To determine cost of goods sold, multiply both sides of the equation by 1500
1500 x 6 = $9000 = cost of goods sold
Splish Brothers Inc. uses the percentage-of-receivables basis to record bad debt expense and concludes that 3% of accounts receivable will become uncollectible. Accounts receivable are $402,700 at the end of the year, and the allowance for doubtful accounts has a credit balance of $2,897. (a) Prepare the adjusting journal entry to record bad debt expense for the year. (b) If the allowance for doubtful accounts had a debit balance of $989 instead of a credit balance of $2,897, prepare the adjusting journal entry for bad debt expense.
Answer:
A. Dr Bad Debt Expense $9,184
Cr Allowance for Doubtful accounts $9,184
B. Dr Bad Debt Expense $13,070
Cr Allowance for Doubtful accounts $13,070
Explanation:
a.Preparation of the adjusting journal entry to record bad debt expense for the year.
Dr Bad Debt Expense $9,184
[($402,700 x 3%) - $ 2,897 ]
Cr Allowance for Doubtful accounts $9,184
(To record bad debt expense)
b. Preparation of the adjusting journal entry for bad debt expense
Dr Bad Debt Expense $13,070
[($402,700 x 3%) + $ 989]
Cr Allowance for Doubtful accounts $13,070
(To record bad debt expense)
Renata Corporation purchased equipment in 2018 for $244,800 and has taken $110,160 of regular MACRS depreciation. Renata Corporation sells the equipment in 2020 for $146,880. What is the amount and character of Renata's gain or loss? Renata Corporation has a gain of $fill in the blank 1 of which $fill in the blank 2 is treated as ordinary income due to § 1245 recapture
Answer and Explanation:
The computation of the amount and the character of the renata gain or loss is shown below;
purchased equipment in 2018 $244,800
regular MACRS depreciation taken -$110,160
WDV as per MACRS method $134,640
Less: Sell the equipment -$146,880
loss on sale of equipment -$12,240
There is a loss and that would be short term capital loss
Rommer Company purchases Daley Inc. for cash on January 1, 2018. The book value of Daley Company's net assets, as reflected on its December 31, 2017 statement of financial position is . An analysis by Rommer on December 31, 2017 indicates that the fair value of Daley's tangible assets exceeded the book value by , and the fair value of identifiable intangible assets exceeded book value by . How much goodwill should be recognized by Rommer Company when recording the purchase of Daley Inc.? A. B. C. D.
Answer:
$85,000
Explanation:
Calculation to determine How much goodwill should be recognized by Rommer Company when recording the purchase of Daley Inc.?
Using this formula
Good will=purchases-book value - fair value of tangible assets-fair value of intangible assets
Let plug in the formula
Goodwill=$930,000-$750,000-$50,000-$45,000
Goodwill=$85,000
Therefore How much goodwill should be recognized by Rommer Company when recording the purchase of Daley Inc. is $85,000
Exercise 9-19 (Algorithmic) (LO. 3) Brenda, a self-employed taxpayer, travels from Chicago to Barcelona (Spain) on business. She is gone 10 days (including 2 days of travel) during which time she spends 5 days conducting business and 3 days sightseeing. Her expenses are $1,930 (airfare), $245 per day (meals), and $420 per night (lodging). Because Brenda stayed with relatives while sightseeing, she only paid for 5 nights of lodging. Compute Brenda's deductions for the following:
Answer:
a. $1,351
b. $857.5
c. $2,100
Explanation:
Computation for Brenda's deductions
a. Airfare= (70% × $1,930)
Airfare=$1,351
b. Meals= [(245/2)*7]
Meals=857.5
c. Lodging= [420*5]
Lodging=$2,100
Therefore Brenda's deductions are:
a. $1,351
b. $857.5
c. $2,100
On December 31, 2020, Vaughn Co. performed environmental consulting services for Hayduke Co. Hayduke was short of cash, and Vaughn Co. agreed to accept a $261,600 zero-interest-bearing note due December 31, 2022, as payment in full. Hayduke is somewhat of a credit risk and typically borrows funds at a rate of 10%. Vaughn is much more creditworthy and has various lines of credit at 6%.
Prepare the journal entry to record the transaction of December 31, 2015, for the Ed Abbey Co. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answers to O decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter o for the amounts. Credit account titles are automatically Indented when the amount is entered. Do not indent manually.)
Answer:
1. 31 Dec
Dr Notes receivable $261,600
Dr Discount on notes receivable $45,401
Cr Sales revenue $216,199
B. 31-Dec
Dr Discount on notes receivable $21,619.9
Cr Interest revenue $21,619.9
C. Dec-31
Dr Discount on notes receivable $23,781.1
interest revenue $23,781.1
Dr Cash $261,600
Cr Notes receivable $261,600
Explanation:
A. Preparation of the journal entry to record the transaction of December 31, 2015, for the Ed Abbey Co
December 31, 2015
Dr Notes receivable $261,600
Dr Discount on notes receivable $45,401
($261,600-$216,199)
Cr Sales revenue $216,199
Computation of present value of note
PV of $261,600 due in 2 years at 10%
$261,600*.82645 = $216,199
B. Preparation of the journal entry for December 31, 2016
31-Dec
Dr Discount on notes receivable $21,619.9
[10%*$216,199]
Cr Interest revenue $21,619.9
C. Preparation of the journal entry for December 31, 2017
Dec-31
Dr Discount on notes receivable $23,781.1
interest revenue $23,781.1
($45,401-$21,619.9 )
Dr Cash $261,600
Cr Notes receivable $261,600
Gartner Manufacturing Inc. purchases a component from a Malaysian supplier. The demand for that component is exactly 70 units each day. The company is open for business 250 days each year. When the company reorders the product, the lead time from the supplier is exactly 10 days. The product costs $14.00. The company determined that its inventory carrying cost is 20%. The company's order cost is $30.00. How many orders per year will be made, when using the EOQ
Answer:
Number of orders= 28.59 = 29 orders
Explanation:
Economic order quantity (EOQ) is the ideal order quantity a company should purchase to minimize inventory costs such as holding costs, shortage costs, and order costs.
Economic order quantity (EOQ)= √[(2*D*S)/H]
D= Demand in units
S= Order cost
H= Holding cost
D= 70*250= 17,500
S= $30
H= 14*0.2= $2.8
Now, using the formula:
EOQ= √[(2*17,500*30) / 2.8]
EOQ= √375,000
EOQ= 612.37 = 612
Finally, the number of orders:
Number of orders= total demand / EOQ
Number of orders= 17,500 / 612
Number of orders= 28.59 = 29 orders
Bailey, Inc., is considering buying a new gang punch that would allow them to produce circuit boards more efficiently. The punch has a first cost of $100,000 and a useful life of 15 years. At the end of its useful life, the punch has no salvage value. Labor costs would increase $1,500 per year using the gang punch, but raw material costs would decrease $9,500 per year. MARR is 5%/year. Part a What is the internal rate of return of this investment
Answer: 2.37%
Explanation:
The cost of the investment is:
= $100,000
The yearly benefit of the investment is:
= Raw material decrease - Labor increase
= 9,500 - 1,500
= $8,000
Using Excel, you can calculate IRR in the manner shown in the attachment:
IRR = 2.37%
after one has completed a bachelor's degree what are the next three degrees one can obta
in if accepted?
Answer:
People who have finished their bachelor's degree.
The next three degrees are Master of science or arts,
Doctor of Philosophy and Master of Philosophy.
Explanation:
Hope this helps!
Consider a hypothetical economy. Households spend $0.90 of each additional dollar they earn and save the remaining $0.10. The spending multiplier for this economy is ___________. Suppose investment in this economy decreases by $200 billion. The decrease in investment will lead to a decrease in income, generating a decrease in consumption that decreases income yet again, and so on.
Answer:
Spending multiplier = 10Change in consumption = -$180 billionExplanation:
The spending multiplier is calculated by the formula:
= 1 / Marginal propensity to save
The marginal propensity to save is the proportion of every additional dollar that is saved which is this case is $0.10 which is 10%.
Spending multiplier is:
= 1 / 0.1
= 10
Change in consumption as a result of the decrease:
= -200 * marginal propensity to consume
= - 200 * 0.9
= -$180 billion
The campaign manager for a doomed candidate is considering which states to visit during the last frenzied campaign week leading up to the nationwide election. Pennsylvania (P), Wisconsin (W), Florida (F), New York (Y), and North Carolina (C) are all aching for one last visit, but the candidate has only 80 hours and $250 million left in her campaign fund. A visit to Pennsylvania takes 10 hours and costs $15 million but earns 1% of the electorate. A visit to Wisconsin takes 15 hours and costs $20 million and earns 1.5%; a visit to Florida is only $8 million but takes 16 hours and earns 2%, and a visit to New York costs $25 million, requires 2 hours and earns 2% of the electorate. North Carolina requires 18 hours and $22 million per trip but earns 3% of the electorate. What is the objective function if the campaign manager wants to earn the highest electorate
Answer: maximize P + 1.5W + 2F + 2Y + 3C
Explanation:
The objective function refers to an equation that is used in describing the target of production output which maximizes profits.
The objective function is used to determine the profitability of a business as profits are maximized while losses are minimized.
The objective function if the campaign manager wants to earn the highest electorate will be to maximize P + 1.5W + 2F + 2Y + 3C
. Calculate the estimated sales, by month and in total, for the third quarter. 2. Calculate the expected cash collections, by month and in total, for the third quarter. 3. Calculate the estimated quantity of beach umbrellas that need to be produced in July, August, September, and October. 4. Calculate the quantity of Gilden (in feet) that needs to be purchased by month and in total, for the third quarter. 5. Calculate the cost of the raw material (Gilden) purchases by month and in total, for the third quarter. 6. Calculate the expected cash disbursements for raw material (Gilden) purchases, by month and in total, for the third quarter.
Question Completion:
Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: The Marketing Department has estimated sales as follows for the remainder of the year (in units): July 38,500 October 28,500 August 87,000 November 15,000 September 56,000 December 15,500 The selling price of the beach umbrellas is $14 per unit. All sales are on account. Based on past experience, sales are collected in the following pattern: 30% in the month of sale 65% in the month following sale 5% uncollectible Sales for June totaled $504,000. The company maintains finished goods inventories equal to 15% of the following month’s sales. This requirement will be met at the end of June. Each beach umbrella requires 4 feet of Gilden, a material that is sometimes hard to acquire. Therefore, the company requires that the ending inventory of Gilden be equal to 50% of the following month’s production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be: June 30 91,550 feet September 30 ? feet Gilden costs $0.60 per foot. One-half of a month’s purchases of Gilden is paid for in the month of purchase; the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $49,290. Required: 1.
Answer:
Milo Company
July Aug. Sept. Total
1. Estimated sales $539,000 $1,218,000 $784,000 $2,541,000
2. Cash collections $489,300 $715,750 $1,026,900 $2,231,950
July Aug. Sept. Oct.
3. Production units 45,775 72,350 51,875 26,475
July Aug. Sept. Total
4. Quantity of Gilden (feet) 236,250 248,450 156,700 641,400
5. Cost of Purchases $141,750 $149,070 $94,020 $384,840
6. Cash disbursements for raw
material purchases $120,165 $145,410 $121,545 $387,120
Explanation:
a) Data and Calculations:
Selling price of the beach umbrellas = $14 per unit
June July Aug. Sept. Oct. Nov. Dec.
Estimated
sales 38,500 87,000 56,000 28,500 15,000 15,500
Sales $504,000 539,000 1,218,000 784,000 399,000 210,000 217,000
Sales Collection:
June July Aug. Sept. Total
Sales on credit 539,000 1,218,000 784,000 $2,541,000
Sales Collection:
30% month of sale 161,700 365,400 235,200 762,300
65% month following 327,600 350,350 791,700 1,469,650
5% uncollectible
Total collections $489,300 $715,750 $1,026,900 $2,231,950
July August September October
Beginning Inventory $75,600 $80,850 $182,700 $117,600
Ending Inventory 80,850 182,700 117,600 59,850
Sales 539,000 1,218,000 784,000 399,000
Finished Goods Inventory:
June July Aug. Sept. Oct. Nov. Dec.
Estimated
sales 36,000 38,500 87,000 56,000 28,500 15,000 15,500
Ending 5,775 13,050 8,400 4,275 2,250
Available 41,775 51,550 85,400 60,275 30,750
Beginning 5,400 5,775 13,050 8,400 4,275
Production 36,375 45,775 72,350 51,875 26,475
Raw materials inventory:
June July Aug. Sept. Oct.
Production units 36,375 45,775 72,350 51,875 26,475
Production needs 145,500 183,100 289,400 207,500 105,900
Ending inventory 91,550 144,700 103,750 52,950
Available materials 237,050 327,800 393,150 260,450
Beginning inventory 91,550 144,700 103,750 52,950
Purchases 236,250 248,450 156,700
Cost of Purchases $141,750 $149,070 $94,020
Payment for purchases:
Accounts payable $49,290
50% month of purchase 70,875 74,535 47,010
50% following purchase 70,875 74,535
Total payments $120,165 $145,410 $121,545